What is the intrinsic value of AGN.AS?
As of 2025-07-03, the Intrinsic Value of Aegon NV (AGN.AS) is
10.41 EUR. This AGN.AS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 6.11 EUR, the upside of Aegon NV is
70.32%.
Is AGN.AS undervalued or overvalued?
Based on its market price of 6.11 EUR and our intrinsic valuation, Aegon NV (AGN.AS) is undervalued by 70.32%.
10.41 EUR
Intrinsic Value
AGN.AS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
10.41 - 10.41 |
10.41 |
70.32% |
| P/E |
5.29 - 6.66 |
6.11 |
-0.0% |
| DDM - Stable |
3.36 - 8.67 |
6.01 |
-1.6% |
| DDM - Multi |
4.06 - 7.48 |
5.20 |
-14.8% |
AGN.AS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
10,098.61 |
| Beta |
1.23 |
| Outstanding shares (mil) |
1,652.80 |
| Enterprise Value (mil) |
11,624.61 |
| Market risk premium |
5.10% |
| Cost of Equity |
9.50% |
| Cost of Debt |
5.00% |
| WACC |
7.74% |