The Discounted Cash Flow (DCF) valuation of Assura PLC (AGR.L) is 43.20 GBP. With the latest stock price at 39.94 GBP, the upside of Assura PLC based on DCF is 8.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.94 - 84.45 | 43.20 |
| Upside | -40.1% - 111.5% | 8.2% |