What is the intrinsic value of AGRO.JK?
As of 2025-08-22, the Intrinsic Value of Bank Rakyat Indonesia Agroniaga Tbk PT (AGRO.JK) is
13.02 IDR. This AGRO.JK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 240.00 IDR, the upside of Bank Rakyat Indonesia Agroniaga Tbk PT is
-94.57%.
Is AGRO.JK undervalued or overvalued?
Based on its market price of 240.00 IDR and our intrinsic valuation, Bank Rakyat Indonesia Agroniaga Tbk PT (AGRO.JK) is overvalued by 94.57%.
13.02 IDR
Intrinsic Value
AGRO.JK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
13.02 - 13.02 |
13.02 |
-94.57% |
| P/E |
49.33 - 87.86 |
64.81 |
-73.0% |
| DDM - Stable |
16.08 - 39.49 |
27.78 |
-88.4% |
| DDM - Multi |
24.73 - 48.32 |
32.83 |
-86.3% |
AGRO.JK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,878,344.00 |
| Beta |
1.72 |
| Outstanding shares (mil) |
24,493.10 |
| Enterprise Value (mil) |
6,231,143.00 |
| Market risk premium |
7.88% |
| Cost of Equity |
12.64% |
| Cost of Debt |
5.00% |
| WACC |
12.13% |