Is AGRO.L undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Ros Agro PLC (AGRO.L) is 59.78 USD. This AGRO.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.50 USD, the upside of Ros Agro PLC is 342.80%. This means that AGRO.L is undervalued by 342.80%.

The range of the Intrinsic Value is 42.30 - 92.81 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	42.30 - 92.81	59.78	342.8%
DCF (Growth 10y)	53.98 - 112.35	74.26	450.1%
DCF (EBITDA 5y)	9.54 - 14.98	11.89	-11.9%
DCF (EBITDA 10y)	20.40 - 29.57	24.39	80.7%
Fair Value	0.37 - 0.37	0.37	-97.23%
P/E	34.62 - 45.50	39.36	191.6%
EV/EBITDA	(1.96) - 24.49	9.12	-32.5%
EPV	66.03 - 109.90	87.97	551.6%
DDM - Stable	31.83 - 82.23	57.03	322.5%
DDM - Multi	30.92 - 63.15	41.58	208.0%