What is the intrinsic value of AGS.SI?

As of 2025-05-16, the Intrinsic Value of Hour Glass Ltd (AGS.SI) is 2.94 SGD. This AGS.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.60 SGD, the upside of Hour Glass Ltd is 83.50%.

The range of the Intrinsic Value is 2.30 - 4.16 SGD

Is AGS.SI undervalued or overvalued?

Based on its market price of 1.60 SGD and our intrinsic valuation, Hour Glass Ltd (AGS.SI) is undervalued by 83.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2.30 - 4.16	2.94	83.5%
DCF (Growth 10y)	2.72 - 4.92	3.48	117.4%
DCF (EBITDA 5y)	1.83 - 2.39	2.06	28.6%
DCF (EBITDA 10y)	2.31 - 3.13	2.65	65.3%
Fair Value	4.25 - 4.25	4.25	165.33%
P/E	1.77 - 2.85	2.14	33.6%
EV/EBITDA	1.37 - 1.82	1.64	2.3%
EPV	2.95 - 4.63	3.79	136.8%
DDM - Stable	1.40 - 3.48	2.44	52.4%
DDM - Multi	1.98 - 3.88	2.63	64.2%