AGX
Argan Inc
Price:  
67.71 
USD
Volume:  
97,610.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Argan Intrinsic Value

%
Upside

As of 2024-05-22, the Intrinsic Value of Argan Inc (AGX) is 81.32 USD. This Argan valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 67.71 USD, the upside of Argan Inc is %.

The range of the Intrinsic Value is 61.52 - 138.77 USD

67.71 USD
Stock Price
81.32 USD
Intrinsic Value
Intrinsic Value Details

Argan Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 61.52 - 138.77 81.32 20.1%
DCF (Growth 10y) 73.19 - 165.19 96.97 43.2%
DCF (EBITDA 5y) 76.64 - 93.59 86.54 27.8%
DCF (EBITDA 10y) 85.93 - 113.27 100.20 48.0%
Fair Value 12.23 - 12.23 12.23 -81.94%
P/E 62.95 - 72.38 68.42 1.0%
EV/EBITDA 62.41 - 74.89 68.94 1.8%
EPV 44.97 - 61.07 53.02 -21.7%
DDM - Stable 13.72 - 49.87 31.80 -53.0%
DDM - Multi 23.90 - 67.32 35.24 -48.0%

Argan Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 896.48
Beta -0.03
Outstanding shares (mil) 13.24
Enterprise Value (mil) 699.45
Market risk premium 4.60%
Cost of Equity 10.45%
Cost of Debt 5.00%
WACC 7.13%