AGX
Argan Inc
Price:  
211.09 
USD
Volume:  
192,314.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Argan Intrinsic Value

32.00 %
Upside

What is the intrinsic value of Argan?

As of 2025-07-04, the Intrinsic Value of Argan Inc (AGX) is 278.63 USD. This Argan valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 211.09 USD, the upside of Argan Inc is 32.00%.

The range of the Intrinsic Value is 196.93 - 512.96 USD

Is Argan undervalued or overvalued?

Based on its market price of 211.09 USD and our intrinsic valuation, Argan Inc (AGX) is undervalued by 32.00%.

211.09 USD
Stock Price
278.63 USD
Intrinsic Value
Intrinsic Value Details

Argan Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 196.93 - 512.96 278.63 32.0%
DCF (Growth 10y) 293.51 - 759.63 414.74 96.5%
DCF (EBITDA 5y) 209.12 - 349.90 277.22 31.3%
DCF (EBITDA 10y) 296.16 - 508.47 394.04 86.7%
Fair Value 183.52 - 183.52 183.52 -13.06%
P/E 173.70 - 220.81 191.24 -9.4%
EV/EBITDA 121.71 - 199.54 159.63 -24.4%
EPV 50.92 - 64.99 57.95 -72.5%
DDM - Stable 43.68 - 134.76 89.22 -57.7%
DDM - Multi 86.95 - 215.47 124.70 -40.9%

Argan Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,879.27
Beta 1.51
Outstanding shares (mil) 13.64
Enterprise Value (mil) 2,690.02
Market risk premium 4.60%
Cost of Equity 11.33%
Cost of Debt 5.00%
WACC 7.56%