AGX
Argan Inc
Price:  
208.46 
USD
Volume:  
321,640.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Argan Intrinsic Value

34.70 %
Upside

What is the intrinsic value of Argan?

As of 2025-07-11, the Intrinsic Value of Argan Inc (AGX) is 280.90 USD. This Argan valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 208.46 USD, the upside of Argan Inc is 34.70%.

The range of the Intrinsic Value is 197.43 - 525.69 USD

Is Argan undervalued or overvalued?

Based on its market price of 208.46 USD and our intrinsic valuation, Argan Inc (AGX) is undervalued by 34.70%.

208.46 USD
Stock Price
280.90 USD
Intrinsic Value
Intrinsic Value Details

Argan Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 197.43 - 525.69 280.90 34.7%
DCF (Growth 10y) 294.35 - 779.20 418.38 100.7%
DCF (EBITDA 5y) 200.02 - 349.47 269.50 29.3%
DCF (EBITDA 10y) 285.91 - 509.22 385.28 84.8%
Fair Value 183.52 - 183.52 183.52 -11.97%
P/E 174.32 - 217.87 189.75 -9.0%
EV/EBITDA 115.11 - 198.74 156.88 -24.7%
EPV 50.99 - 65.47 58.23 -72.1%
DDM - Stable 43.82 - 138.04 90.93 -56.4%
DDM - Multi 87.27 - 221.15 126.01 -39.6%

Argan Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,843.39
Beta 1.52
Outstanding shares (mil) 13.64
Enterprise Value (mil) 2,654.14
Market risk premium 4.60%
Cost of Equity 11.26%
Cost of Debt 5.00%
WACC 7.53%