AHH
Armada Hoffler Properties Inc
Price:  
7.59 
USD
Volume:  
1,637,848.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AHH Intrinsic Value

54.80 %
Upside

Is AHH undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of Armada Hoffler Properties Inc (AHH) is 11.75 USD. This AHH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.59 USD, the upside of Armada Hoffler Properties Inc is 54.80%. This means that AHH is undervalued by 54.80%.

The range of the Intrinsic Value is 1.00 - 170.16 USD

7.59 USD
Stock Price
11.75 USD
Intrinsic Value
Intrinsic Value Details

AHH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.00 - 170.16 11.75 54.8%
DCF (Growth 10y) 4.43 - 207.46 17.42 129.5%
DCF (EBITDA 5y) 4.67 - 11.35 7.01 -7.6%
DCF (EBITDA 10y) 7.16 - 17.27 10.88 43.4%
Fair Value 10.17 - 10.17 10.17 34.05%
P/E 4.12 - 7.98 6.23 -18.0%
EV/EBITDA 6.45 - 15.86 10.28 35.4%
EPV (5.11) - (0.63) (2.87) -137.8%
DDM - Stable 3.87 - 12.55 8.21 8.2%
DDM - Multi 7.31 - 15.80 9.74 28.3%

AHH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 769.02
Beta 0.65
Outstanding shares (mil) 101.32
Enterprise Value (mil) 2,086.58
Market risk premium 4.60%
Cost of Equity 9.14%
Cost of Debt 5.74%
WACC 6.89%