What is the intrinsic value of AHLADA.NS?

As of 2025-09-24, the Intrinsic Value of Ahlada Engineers Ltd (AHLADA.NS) is 32.56 INR. This AHLADA.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 65.46 INR, the upside of Ahlada Engineers Ltd is -50.30%.

The range of the Intrinsic Value is 24.30 - 45.77 INR

Is AHLADA.NS undervalued or overvalued?

Based on its market price of 65.46 INR and our intrinsic valuation, Ahlada Engineers Ltd (AHLADA.NS) is overvalued by 50.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	24.30 - 45.77	32.56	-50.3%
DCF (Growth 10y)	25.63 - 43.38	32.59	-50.2%
DCF (EBITDA 5y)	51.43 - 95.51	74.55	13.9%
DCF (EBITDA 10y)	44.82 - 83.20	63.69	-2.7%
Fair Value	43.84 - 43.84	43.84	-33.03%
P/E	62.86 - 72.67	67.78	3.5%
EV/EBITDA	53.67 - 188.47	114.48	74.9%
EPV	159.72 - 207.01	183.37	180.1%
DDM - Stable	13.29 - 27.64	20.47	-68.7%
DDM - Multi	17.66 - 27.15	21.30	-67.5%