AI.BK
Asian Insulators PCL
Price:  
3.28 
THB
Volume:  
92,900.00
Thailand | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AI.BK Fair Value

327.98 %
Upside

What is the fair value of AI.BK?

As of 2025-07-03, the Fair Value of Asian Insulators PCL (AI.BK) is 14.04 THB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3.28 THB, the upside of Asian Insulators PCL is 327.98%.

Is AI.BK a good investment?

With the market price of 3.28 THB and our fair value calculation, Asian Insulators PCL (AI.BK) is a good investment. Investing in AI.BK stocks now will result in a potential gain of 327.98%.

3.28 THB
Stock Price
14.04 THB
Fair Price
FAIR VALUE CALCULATION

AI.BK Fair Value

Peter Lynch's formula is:

AI.BK Fair Value
= Earnings Growth Rate x TTM EPS
AI.BK Fair Value
= 25.00 x 0.56
AI.BK Fair Value
= 14.04

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 749.46 444.06 127.34 119.53 385.19 365.12
YoY growth 153.71% -40.75% -71.32% -6.13% 222.25% 51.55%

AI.BK Fair Value - Key Data

Market Cap (mil) 2,296.00
P/E 5.84x
Forward P/E 4.38x
EPS 0.56
Avg earnings growth rate 51.55%
TTM earnings 393.06