The Discounted Cash Flow (DCF) valuation of C3Ai Inc (AI) is (97.72) USD. With the latest stock price at 17.53 USD, the upside of C3Ai Inc based on DCF is -657.5%.
Based on the latest price of 17.53 USD and our DCF valuation, C3Ai Inc (AI) is a sell. selling C3 stocks now will result in a potential gain of 657.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (190.75) - (66.87) | (97.72) |
| Upside | -1188.2% - -481.5% | -657.5% |