The Discounted Cash Flow (DCF) valuation of C3Ai Inc (AI) is (98.33) USD. With the latest stock price at 18.23 USD, the upside of C3Ai Inc based on DCF is -639.4%.
Based on the latest price of 18.23 USD and our DCF valuation, C3Ai Inc (AI) is a sell. selling C3 stocks now will result in a potential gain of 639.4%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.7% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (171.84) - (70.03) | (98.33) |
| Upside | -1042.6% - -484.1% | -639.4% |