The Discounted Cash Flow (DCF) valuation of C3Ai Inc (AI) is (62.30) USD. With the latest stock price at 14.44 USD, the upside of C3Ai Inc based on DCF is -531.5%.
Based on the latest price of 14.44 USD and our DCF valuation, C3Ai Inc (AI) is a sell. selling C3 stocks now will result in a potential gain of 531.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.0% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (136.20) - (40.95) | (62.30) |
| Upside | -1043.2% - -383.6% | -531.5% |