The Discounted Cash Flow (DCF) valuation of C3Ai Inc (AI) is (78.03) USD. With the latest stock price at 38.18 USD, the upside of C3Ai Inc based on DCF is -304.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.3% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (153.50) - (53.29) | (78.03) |
| Upside | -502.0% - -239.6% | -304.4% |