The Discounted Cash Flow (DCF) valuation of C3Ai Inc (AI) is (65.26) USD. With the latest stock price at 22.43 USD, the upside of C3Ai Inc based on DCF is -391.0%.
Based on the latest price of 22.43 USD and our DCF valuation, C3Ai Inc (AI) is a sell. selling C3 stocks now will result in a potential gain of 391.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.1% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (106.99) - (47.71) | (65.26) |
| Upside | -577.0% - -312.7% | -391.0% |