The Discounted Cash Flow (DCF) valuation of C3Ai Inc (AI) is (65.79) USD. With the latest stock price at 15.27 USD, the upside of C3Ai Inc based on DCF is -530.9%.
Based on the latest price of 15.27 USD and our DCF valuation, C3Ai Inc (AI) is a sell. selling C3 stocks now will result in a potential gain of 530.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (135.92) - (44.01) | (65.79) |
| Upside | -990.1% - -388.2% | -530.9% |