The Discounted Cash Flow (DCF) valuation of C3Ai Inc (AI) is (66.36) USD. With the latest stock price at 25.75 USD, the upside of C3Ai Inc based on DCF is -357.7%.
Based on the latest price of 25.75 USD and our DCF valuation, C3Ai Inc (AI) is a sell. selling C3 stocks now will result in a potential gain of 357.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.2% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (112.35) - (47.87) | (66.36) |
| Upside | -536.3% - -285.9% | -357.7% |