As of 2024-12-11, the Intrinsic Value of Ashoka India Equity Investment Trust PLC (AIE.L) is 403.48 GBP. This AIE.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 296.00 GBP, the upside of Ashoka India Equity Investment Trust PLC is 36.30%.

The range of the Intrinsic Value is 349.30 - 481.50 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	349.30 - 481.50	403.48	36.3%
DCF (Growth 10y)	399.40 - 538.21	456.54	54.2%
DCF (EBITDA 5y)	287.78 - 469.96	361.89	22.3%
DCF (EBITDA 10y)	348.28 - 527.99	420.86	42.2%
Fair Value	863.90 - 863.90	863.90	191.86%
P/E	358.69 - 598.24	466.16	57.5%
EV/EBITDA	344.92 - 643.05	470.26	58.9%
EPV	229.46 - 272.53	251.00	-15.2%
DDM - Stable	204.67 - 387.01	295.84	-0.1%
DDM - Multi	151.98 - 231.12	183.93	-37.9%