The Discounted Cash Flow (DCF) valuation of Almonty Industries Inc (AII.TO) is (1.03) CAD. With the latest stock price at 4.33 CAD, the upside of Almonty Industries Inc based on DCF is -123.8%.
Based on the latest price of 4.33 CAD and our DCF valuation, Almonty Industries Inc (AII.TO) is a sell. selling AII.TO stocks now will result in a potential gain of 123.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.5% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.48) - (0.95) | (1.03) |
| Upside | -134.1% - -121.9% | -123.8% |