AIMC
Altra Industrial Motion Corp
Price:  
61.98 
USD
Volume:  
1,844,123.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AIMC Intrinsic Value

%
Upside

As of 2024-06-18, the Intrinsic Value of Altra Industrial Motion Corp (AIMC) is 74.64 USD. This AIMC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 61.98 USD, the upside of Altra Industrial Motion Corp is %.

The range of the Intrinsic Value is 52.83 - 122.14 USD

61.98 USD
Stock Price
74.64 USD
Intrinsic Value
Intrinsic Value Details

AIMC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 52.83 - 122.14 74.64 20.4%
DCF (Growth 10y) 70.18 - 151.41 96.00 54.9%
DCF (EBITDA 5y) 81.58 - 107.80 93.78 51.3%
DCF (EBITDA 10y) 93.80 - 132.57 111.33 79.6%
Fair Value 48.58 - 48.58 48.58 -21.62%
P/E 55.54 - 85.42 70.53 13.8%
EV/EBITDA 55.68 - 78.62 65.50 5.7%
EPV 21.87 - 33.59 27.73 -55.3%
DDM - Stable 13.10 - 33.28 23.19 -62.6%
DDM - Multi 36.95 - 73.98 49.40 -20.3%

AIMC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,050.85
Beta 2.22
Outstanding shares (mil) 65.36
Enterprise Value (mil) 4,886.45
Market risk premium 4.60%
Cost of Equity 10.82%
Cost of Debt 4.71%
WACC 9.31%