The Discounted Cash Flow (DCF) valuation of Akbar Indo Makmur Stimec Tbk PT (AIMS.JK) is (189.08) IDR. With the latest stock price at 296.00 IDR, the upside of Akbar Indo Makmur Stimec Tbk PT based on DCF is -163.9%.
Based on the latest price of 296.00 IDR and our DCF valuation, Akbar Indo Makmur Stimec Tbk PT (AIMS.JK) is a sell. selling AIMS.JK stocks now will result in a potential gain of 163.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.9% - 7.4% | 7.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (301.92) - (140.36) | (189.08) |
Upside | -202.0% - -147.4% | -163.9% |