The Discounted Cash Flow (DCF) valuation of Arteris Inc (AIP) is (17.41) USD. With the latest stock price at 9.28 USD, the upside of Arteris Inc based on DCF is -287.7%.
Based on the latest price of 9.28 USD and our DCF valuation, Arteris Inc (AIP) is a sell. selling AIP stocks now will result in a potential gain of 287.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.8% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (25.76) - (13.30) | (17.41) |
| Upside | -377.6% - -243.3% | -287.7% |