The Discounted Cash Flow (DCF) valuation of Air Arabia PJSC (AIRARABIA.DB) is 2.04 AED. With the latest stock price at 3.47 AED, the upside of Air Arabia PJSC based on DCF is -41.2%.
Based on the latest price of 3.47 AED and our DCF valuation, Air Arabia PJSC (AIRARABIA.DB) is a sell. selling AIRARABIA.DB stocks now will result in a potential gain of 41.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 10.4% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.81 - 2.41 | 2.04 |
| Upside | -47.8% - -30.4% | -41.2% |