The Discounted Cash Flow (DCF) valuation of Alternative Income REIT PLC (AIRE.L) is 88.57 GBP. With the latest stock price at 68.20 GBP, the upside of Alternative Income REIT PLC based on DCF is 29.9%.
Based on the latest price of 68.20 GBP and our DCF valuation, Alternative Income REIT PLC (AIRE.L) is a buy. buying AIRE.L stocks now will result in a potential gain of 29.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 63.95 - 129.43 | 88.57 |
| Upside | -6.2% - 89.8% | 29.9% |