The Discounted Cash Flow (DCF) valuation of Malaysia Airports Holdings Bhd (AIRPORT.KL) is 9.24 MYR. With the latest stock price at 10.90 MYR, the upside of Malaysia Airports Holdings Bhd based on DCF is -15.2%.
Based on the latest price of 10.90 MYR and our DCF valuation, Malaysia Airports Holdings Bhd (AIRPORT.KL) is a sell. selling AIRPORT.KL stocks now will result in a potential gain of 15.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.6% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6.47 - 15.40 | 9.24 |
| Upside | -40.7% - 41.3% | -15.2% |