The Discounted Cash Flow (DCF) valuation of Airsculpt Technologies Inc (AIRS) is 3.84 USD. With the latest stock price at 3.17 USD, the upside of Airsculpt Technologies Inc based on DCF is 21.2%.
Based on the latest price of 3.17 USD and our DCF valuation, Airsculpt Technologies Inc (AIRS) is a buy. buying AIRS stocks now will result in a potential gain of 21.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.20 - 9.84 | 3.84 |
| Upside | -30.4% - 210.5% | 21.2% |