The Discounted Cash Flow (DCF) valuation of Tiga Pilar Sejahtera Food Tbk PT (AISA.JK) is 88.52 IDR. With the latest stock price at 154.00 IDR, the upside of Tiga Pilar Sejahtera Food Tbk PT based on DCF is -42.5%.
Based on the latest price of 154.00 IDR and our DCF valuation, Tiga Pilar Sejahtera Food Tbk PT (AISA.JK) is a sell. selling AISA.JK stocks now will result in a potential gain of 42.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.8% | 10.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 69.91 - 119.20 | 88.52 |
| Upside | -54.6% - -22.6% | -42.5% |