The Discounted Cash Flow (DCF) valuation of Airship AI Holdings Inc (AISP) is (52.01) USD. With the latest stock price at 3.94 USD, the upside of Airship AI Holdings Inc based on DCF is -1420.1%.
Based on the latest price of 3.94 USD and our DCF valuation, Airship AI Holdings Inc (AISP) is a sell. selling AISP stocks now will result in a potential gain of 1420.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.3% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (73.79) - (40.61) | (52.01) |
| Upside | -1972.9% - -1130.7% | -1420.1% |