The Discounted Cash Flow (DCF) valuation of Advanced Information Technology Public Company Limited (AIT.BK) is 6.24 THB. With the latest stock price at 4.72 THB, the upside of Advanced Information Technology Public Company Limited based on DCF is 32.2%.
Based on the latest price of 4.72 THB and our DCF valuation, Advanced Information Technology Public Company Limited (AIT.BK) is a buy. buying AIT.BK stocks now will result in a potential gain of 32.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.4% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.07 - 8.70 | 6.24 |
| Upside | 7.5% - 84.4% | 32.2% |