AIT
Applied Industrial Technologies Inc
Price:  
265.34 
USD
Volume:  
154,800.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AIT Intrinsic Value

21.40 %
Upside

As of 2025-02-17, the Intrinsic Value of Applied Industrial Technologies Inc (AIT) is 322.11 USD. This AIT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 265.34 USD, the upside of Applied Industrial Technologies Inc is 21.40%.

The range of the Intrinsic Value is 243.34 - 484.35 USD

265.34 USD
Stock Price
322.11 USD
Intrinsic Value
Intrinsic Value Details

AIT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 243.34 - 484.35 322.11 21.4%
DCF (Growth 10y) 305.27 - 579.62 395.80 49.2%
DCF (EBITDA 5y) 240.37 - 307.86 262.58 -1.0%
DCF (EBITDA 10y) 300.36 - 401.27 337.64 27.2%
Fair Value 251.47 - 251.47 251.47 -5.23%
P/E 143.64 - 199.57 171.05 -35.5%
EV/EBITDA 113.45 - 167.05 128.68 -51.5%
EPV 86.72 - 116.83 101.78 -61.6%
DDM - Stable 73.61 - 191.57 132.59 -50.0%
DDM - Multi 190.34 - 385.25 254.83 -4.0%

AIT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 10,183.75
Beta 1.31
Outstanding shares (mil) 38.38
Enterprise Value (mil) 10,452.61
Market risk premium 4.60%
Cost of Equity 10.15%
Cost of Debt 4.25%
WACC 9.77%