AIT
Applied Industrial Technologies Inc
Price:  
226.18 
USD
Volume:  
439,309.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AIT Intrinsic Value

33.60 %
Upside

What is the intrinsic value of AIT?

As of 2025-06-20, the Intrinsic Value of Applied Industrial Technologies Inc (AIT) is 302.23 USD. This AIT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 226.18 USD, the upside of Applied Industrial Technologies Inc is 33.60%.

The range of the Intrinsic Value is 237.46 - 421.45 USD

Is AIT undervalued or overvalued?

Based on its market price of 226.18 USD and our intrinsic valuation, Applied Industrial Technologies Inc (AIT) is undervalued by 33.60%.

226.18 USD
Stock Price
302.23 USD
Intrinsic Value
Intrinsic Value Details

AIT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 237.46 - 421.45 302.23 33.6%
DCF (Growth 10y) 294.70 - 497.94 366.94 62.2%
DCF (EBITDA 5y) 257.83 - 311.69 277.68 22.8%
DCF (EBITDA 10y) 308.55 - 390.24 341.37 50.9%
Fair Value 255.15 - 255.15 255.15 12.81%
P/E 161.47 - 217.80 193.02 -14.7%
EV/EBITDA 126.97 - 162.74 143.29 -36.6%
EPV 92.38 - 121.44 106.91 -52.7%
DDM - Stable 70.02 - 163.60 116.81 -48.4%
DDM - Multi 186.14 - 335.61 239.24 5.8%

AIT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,612.93
Beta 1.21
Outstanding shares (mil) 38.08
Enterprise Value (mil) 8,832.39
Market risk premium 4.60%
Cost of Equity 9.91%
Cost of Debt 4.25%
WACC 9.48%