AIT
Applied Industrial Technologies Inc
Price:  
190.93 
USD
Volume:  
146,131.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AIT Intrinsic Value

%
Upside

As of 2024-02-29, the Intrinsic Value of Applied Industrial Technologies Inc (AIT) is 206.11 USD. This AIT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 190.93 USD, the upside of Applied Industrial Technologies Inc is %.

The range of the Intrinsic Value is 158.79 - 298.56 USD

190.93 USD
Stock Price
206.11 USD
Intrinsic Value
Intrinsic Value Details

AIT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 158.79 - 298.56 206.11 8.0%
DCF (Growth 10y) 207.81 - 376.42 265.37 39.0%
DCF (EBITDA 5y) 140.27 - 198.55 156.44 -18.1%
DCF (EBITDA 10y) 192.56 - 275.33 218.75 14.6%
Fair Value 242.07 - 242.07 242.07 26.78%
P/E 102.44 - 134.01 111.82 -41.4%
EV/EBITDA 78.29 - 130.83 98.43 -48.4%
EPV 83.04 - 111.27 97.15 -49.1%
DDM - Stable 70.03 - 172.88 121.46 -36.4%
DDM - Multi 124.67 - 238.87 163.81 -14.2%

AIT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,383.26
Beta 1.02
Outstanding shares (mil) 38.67
Enterprise Value (mil) 7,567.42
Market risk premium 4.60%
Cost of Equity 9.36%
Cost of Debt 4.31%
WACC 8.88%