AKMGY.IS
Akmerkez Gayrimenkul Yatirim Ortakligi AS
Price:  
42.86 
TRY
Volume:  
50,978.00
Turkey | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AKMGY.IS Intrinsic Value

-79.60 %
Upside

What is the intrinsic value of AKMGY.IS?

As of 2025-07-08, the Intrinsic Value of Akmerkez Gayrimenkul Yatirim Ortakligi AS (AKMGY.IS) is 8.74 TRY. This AKMGY.IS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 42.86 TRY, the upside of Akmerkez Gayrimenkul Yatirim Ortakligi AS is -79.60%.

The range of the Intrinsic Value is 8.01 - 9.72 TRY

Is AKMGY.IS undervalued or overvalued?

Based on its market price of 42.86 TRY and our intrinsic valuation, Akmerkez Gayrimenkul Yatirim Ortakligi AS (AKMGY.IS) is overvalued by 79.60%.

42.86 TRY
Stock Price
8.74 TRY
Intrinsic Value
Intrinsic Value Details

AKMGY.IS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 8.01 - 9.72 8.74 -79.6%
DCF (Growth 10y) 8.42 - 9.83 9.03 -78.9%
DCF (EBITDA 5y) 13.68 - 18.48 15.89 -62.9%
DCF (EBITDA 10y) 11.61 - 15.14 13.21 -69.2%
Fair Value 7.41 - 7.41 7.41 -82.71%
P/E 22.28 - 37.61 28.49 -33.5%
EV/EBITDA 18.91 - 31.62 23.40 -45.4%
EPV 11.54 - 12.62 12.08 -71.8%
DDM - Stable 3.88 - 6.23 5.06 -88.2%
DDM - Multi 4.41 - 5.06 4.70 -89.0%

AKMGY.IS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,597.14
Beta 0.60
Outstanding shares (mil) 37.26
Enterprise Value (mil) 1,533.91
Market risk premium 10.18%
Cost of Equity 28.09%
Cost of Debt 5.00%
WACC 16.01%