The Discounted Cash Flow (DCF) valuation of Ekarat Engineering PCL (AKR.BK) is 2.12 THB. With the latest stock price at 0.96 THB, the upside of Ekarat Engineering PCL based on DCF is 121.2%.
Based on the latest price of 0.96 THB and our DCF valuation, Ekarat Engineering PCL (AKR.BK) is a buy. buying AKR.BK stocks now will result in a potential gain of 121.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 12.4% | 9.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.63 - 3.11 | 2.12 |
| Upside | 69.9% - 223.8% | 121.2% |