The Discounted Cash Flow (DCF) valuation of Akwel SA (AKW.PA) is 19.30 EUR. With the latest stock price at 8.24 EUR, the upside of Akwel SA based on DCF is 134.2%.
Based on the latest price of 8.24 EUR and our DCF valuation, Akwel SA (AKW.PA) is a buy. buying AKW.PA stocks now will result in a potential gain of 134.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.2% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.79 - 23.24 | 19.30 |
| Upside | 103.8% - 182.0% | 134.2% |