ALA.TO
AltaGas Ltd
Price:  
30.37 
CAD
Volume:  
377,316.00
Canada | Gas Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALA.TO Intrinsic Value

%
Upside

As of 2024-05-28, the Intrinsic Value of AltaGas Ltd (ALA.TO) is 33.97 CAD. This ALA.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 30.37 CAD, the upside of AltaGas Ltd is %.

The range of the Intrinsic Value is 13.99 - 88.36 CAD

30.37 CAD
Stock Price
33.97 CAD
Intrinsic Value
Intrinsic Value Details

ALA.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 13.99 - 88.36 33.97 11.8%
DCF (Growth 10y) 26.42 - 112.75 49.75 63.8%
DCF (EBITDA 5y) 24.49 - 57.19 43.23 42.4%
DCF (EBITDA 10y) 40.55 - 84.79 64.55 112.6%
Fair Value 53.57 - 53.57 53.57 76.38%
P/E 30.94 - 42.42 35.37 16.4%
EV/EBITDA (1.03) - 29.76 19.16 -36.9%
EPV (3.37) - 5.94 1.29 -95.8%
DDM - Stable 18.55 - 46.26 32.40 6.7%
DDM - Multi 32.50 - 59.65 41.76 37.5%

ALA.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,986.33
Beta 1.00
Outstanding shares (mil) 295.89
Enterprise Value (mil) 18,331.33
Market risk premium 5.10%
Cost of Equity 8.13%
Cost of Debt 5.01%
WACC 5.99%