As of 2026-06-01, the Intrinsic Value of Astera Labs Inc (ALAB) is 30.48 USD. This ALAB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 342.85 USD, the upside of Astera Labs Inc is -91.10%.
The range of the Intrinsic Value is 24.04 - 42.99 USD
Based on its market price of 342.85 USD and our intrinsic valuation, Astera Labs Inc (ALAB) is overvalued by 91.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 24.04 - 42.99 | 30.48 | -91.1% |
| DCF (Growth 10y) | 27.44 - 46.39 | 33.94 | -90.1% |
| DCF (EBITDA 5y) | 28.92 - 39.90 | 30.60 | -91.1% |
| DCF (EBITDA 10y) | 31.33 - 43.31 | 33.84 | -90.1% |
| Fair Value | 52.39 - 52.39 | 52.39 | -84.72% |
| P/E | 38.84 - 67.40 | 51.67 | -84.9% |
| EV/EBITDA | 26.03 - 36.69 | 26.82 | -92.2% |
| EPV | 0.08 - (0.13) | (0.03) | -100.0% |
| DDM - Stable | 11.02 - 23.92 | 17.47 | -94.9% |
| DDM - Multi | 10.98 - 19.05 | 13.98 | -95.9% |
| Market Cap (mil) | 43,784.34 |
| Beta | 2.22 |
| Outstanding shares (mil) | 127.71 |
| Enterprise Value (mil) | 43,636.06 |
| Market risk premium | 4.60% |
| Cost of Equity | 14.60% |
| Cost of Debt | 5.00% |
| WACC | 9.76% |