The Discounted Cash Flow (DCF) valuation of Adthink SA (ALADM.PA) is 1.54 EUR. With the latest stock price at 0.89 EUR, the upside of Adthink SA based on DCF is 73.5%.
Based on the latest price of 0.89 EUR and our DCF valuation, Adthink SA (ALADM.PA) is a buy. buying ALADM.PA stocks now will result in a potential gain of 73.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.3% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.24 - 2.04 | 1.54 |
| Upside | 39.2% - 129.1% | 73.5% |