The Discounted Cash Flow (DCF) valuation of E-Pango SA (ALAGO.PA) is (35,541.85) EUR. With the latest stock price at 0.10 EUR, the upside of E-Pango SA based on DCF is -37412571.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 4.9% | 4.8% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.7% |
| Fair Price | (151,595.71) - (20,365.74) | (35,541.85) |
| Upside | -159574536.4% - -21437719.1% | -37412571.8% |