ALANKIT.NS
Alankit Ltd
Price:  
16.97 
INR
Volume:  
901,961.00
India | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALANKIT.NS Intrinsic Value

-78.42 %
Upside

What is the intrinsic value of ALANKIT.NS?

As of 2025-07-16, the Intrinsic Value of Alankit Ltd (ALANKIT.NS) is 3.66 INR. This ALANKIT.NS valuation is based on the model Peter Lynch Fair Value. With the current market price of 16.97 INR, the upside of Alankit Ltd is -78.42%.

Is ALANKIT.NS undervalued or overvalued?

Based on its market price of 16.97 INR and our intrinsic valuation, Alankit Ltd (ALANKIT.NS) is overvalued by 78.42%.

16.97 INR
Stock Price
3.66 INR
Intrinsic Value
Intrinsic Value Details

ALANKIT.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (33.98) - (13.84) (19.25) -213.5%
DCF (Growth 10y) (14.26) - (32.53) (19.31) -213.8%
DCF (EBITDA 5y) (10.89) - (14.39) (1,234.50) -123450.0%
DCF (EBITDA 10y) (11.67) - (16.08) (1,234.50) -123450.0%
Fair Value 3.66 - 3.66 3.66 -78.42%
P/E 16.52 - 24.78 19.68 15.9%
EV/EBITDA 18.61 - 25.33 20.96 23.5%
EPV 4.77 - 8.09 6.43 -62.1%
DDM - Stable 3.33 - 11.47 7.40 -56.4%
DDM - Multi 7.88 - 24.04 12.22 -28.0%

ALANKIT.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,601.59
Beta 1.33
Outstanding shares (mil) 271.16
Enterprise Value (mil) 4,591.58
Market risk premium 8.31%
Cost of Equity 14.58%
Cost of Debt 9.65%
WACC 13.95%