The Discounted Cash Flow (DCF) valuation of Adeunis SA (ALARF.PA) is (31.50) EUR. With the latest stock price at 0.68 EUR, the upside of Adeunis SA based on DCF is -4732.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.2% - 4.5% | 3.8% |
| Long-term Growth Rate | 2.0% - 3.0% | 2.5% |
| Fair Price | (162.14) - (18.19) | (31.50) |
| Upside | -23944.7% - -2774.6% | -4732.5% |