What is the intrinsic value of ALBA.TA?

As of 2025-07-08, the Intrinsic Value of Al-Bad Massuot Yitzhak Ltd (ALBA.TA) is 2,916.54 ILS. This ALBA.TA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2,052.00 ILS, the upside of Al-Bad Massuot Yitzhak Ltd is 42.10%.

The range of the Intrinsic Value is 551.66 - 11,631.81 ILS

Is ALBA.TA undervalued or overvalued?

Based on its market price of 2,052.00 ILS and our intrinsic valuation, Al-Bad Massuot Yitzhak Ltd (ALBA.TA) is undervalued by 42.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	551.66 - 11,631.81	2,916.54	42.1%
DCF (Growth 10y)	1,205.90 - 12,852.98	3,720.88	81.3%
DCF (EBITDA 5y)	2,191.77 - 6,472.63	4,222.92	105.8%
DCF (EBITDA 10y)	2,568.33 - 7,915.52	4,930.66	140.3%
Fair Value	1,185.74 - 1,185.74	1,185.74	-42.22%
P/E	2,618.12 - 5,321.54	3,862.60	88.2%
EV/EBITDA	2,315.58 - 7,391.82	4,193.04	104.3%
EPV	132.27 - 3,160.81	1,646.54	-19.8%
DDM - Stable	1,155.33 - 3,351.63	2,253.48	9.8%
DDM - Multi	1,382.28 - 3,392.48	1,994.94	-2.8%