The Discounted Cash Flow (DCF) valuation of Gascogne SA (ALBI.PA) is 2.80 EUR. With the latest stock price at 2.56 EUR, the upside of Gascogne SA based on DCF is 9.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.0% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.52 - 5.07 | 2.80 |
| Upside | -40.7% - 98.0% | 9.5% |