The Discounted Cash Flow (DCF) valuation of Baikowski SASU (ALBKK.PA) is 8.08 EUR. With the latest stock price at 14.60 EUR, the upside of Baikowski SASU based on DCF is -44.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.0% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.06 - 29.69 | 8.08 |
| Upside | -72.2% - 103.4% | -44.7% |