The Discounted Cash Flow (DCF) valuation of Bilendi SA (ALBLD.PA) is 12.74 EUR. With the latest stock price at 23.70 EUR, the upside of Bilendi SA based on DCF is -46.2%.
Based on the latest price of 23.70 EUR and our DCF valuation, Bilendi SA (ALBLD.PA) is a sell. selling ALBLD.PA stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.0% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.17 - 32.79 | 12.74 |
| Upside | -65.5% - 38.3% | -46.2% |