The Discounted Cash Flow (DCF) valuation of Boostheat SAS (ALBOO.PA) is (7,633.78) EUR. With the latest stock price at 0.17 EUR, the upside of Boostheat SAS based on DCF is -4451285.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.4% - 9.6% | 7.5% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (56,773.65) - (4,350.77) | (7,633.78) |
Upside | -33104268.4% - -2536992.1% | -4451285.3% |