The Discounted Cash Flow (DCF) valuation of Capelli SA (ALCAP.PA) is (229.25) EUR. With the latest stock price at 3.08 EUR, the upside of Capelli SA based on DCF is -7543.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 4.1% | 4.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (284.95) - (203.24) | (229.25) |
| Upside | -9351.7% - -6698.7% | -7543.2% |