ALCAR.PA
Carmat SA
Price:  
0.35 
EUR
Volume:  
864,413.00
France | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALCAR.PA Intrinsic Value

-147,924.80 %
Upside

What is the intrinsic value of ALCAR.PA?

As of 2025-07-14, the Intrinsic Value of Carmat SA (ALCAR.PA) is (517.39) EUR. This ALCAR.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.35 EUR, the upside of Carmat SA is -147,924.80%.

The range of the Intrinsic Value is (3,094.53) - (288.04) EUR

Is ALCAR.PA undervalued or overvalued?

Based on its market price of 0.35 EUR and our intrinsic valuation, Carmat SA (ALCAR.PA) is overvalued by 147,924.80%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.35 EUR
Stock Price
(517.39) EUR
Intrinsic Value
Intrinsic Value Details

ALCAR.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (3,094.53) - (288.04) (517.39) -147924.8%
DCF (Growth 10y) (482.68) - (5,058.85) (857.28) -245037.6%
DCF (EBITDA 5y) (78.01) - (133.01) (1,234.50) -123450.0%
DCF (EBITDA 10y) (155.14) - (248.05) (1,234.50) -123450.0%
Fair Value -4.37 - -4.37 -4.37 -1,348.24%
P/E (12.67) - (14.02) (15.44) -4512.5%
EV/EBITDA (6.69) - (8.11) (8.78) -2608.2%
EPV (35.02) - (42.12) (38.57) -11119.4%
DDM - Stable (11.00) - (518.72) (264.86) -75774.9%
DDM - Multi (99.64) - (3,903.18) (200.41) -57360.4%

ALCAR.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 20.59
Beta 0.28
Outstanding shares (mil) 58.82
Enterprise Value (mil) 73.69
Market risk premium 5.82%
Cost of Equity 6.63%
Cost of Debt 5.00%
WACC 5.31%