The Discounted Cash Flow (DCF) valuation of Carbios SA (ALCRB.PA) is (635,705,870.45) EUR. With the latest stock price at 8.26 EUR, the upside of Carbios SA based on DCF is -7696197078.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.8% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.7% |
| Fair Price | (5,202,313,226.25) - (337,979,238.00) | (635,705,870.45) |
| Upside | -62982000417.8% - -4091758429.3% | -7696197078.8% |