What is the intrinsic value of ALCTL.IS?

As of 2025-07-15, the Intrinsic Value of Alcatel Lucent Teletas Telekomunikasyon AS (ALCTL.IS) is 17.96 TRY. This ALCTL.IS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 27.84 TRY, the upside of Alcatel Lucent Teletas Telekomunikasyon AS is -35.50%.

The range of the Intrinsic Value is 17.10 - 18.99 TRY

Is ALCTL.IS undervalued or overvalued?

Based on its market price of 27.84 TRY and our intrinsic valuation, Alcatel Lucent Teletas Telekomunikasyon AS (ALCTL.IS) is overvalued by 35.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	17.10 - 18.99	17.96	-35.5%
DCF (Growth 10y)	22.01 - 25.02	23.38	-16.0%
DCF (EBITDA 5y)	35.63 - 46.21	41.51	49.1%
DCF (EBITDA 10y)	29.05 - 36.85	33.00	18.5%
Fair Value	0.61 - 0.61	0.61	-97.80%
P/E	0.04 - 31.81	13.93	-50.0%
EV/EBITDA	17.78 - 56.64	29.53	6.1%
EPV	13.13 - 13.80	13.46	-51.6%
DDM - Stable	0.01 - 0.01	0.01	-100.0%
DDM - Multi	6.01 - 7.45	6.66	-76.1%