The Discounted Cash Flow (DCF) valuation of Ampol Ltd (ALD.AX) is 173.52 AUD. With the latest stock price at 25.91 AUD, the upside of Ampol Ltd based on DCF is 569.7%.
Based on the latest price of 25.91 AUD and our DCF valuation, Ampol Ltd (ALD.AX) is a buy. buying ALD.AX stocks now will result in a potential gain of 569.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.5% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 115.45 - 331.52 | 173.52 |
| Upside | 345.6% - 1179.5% | 569.7% |