The Discounted Cash Flow (DCF) valuation of Damartex SA (ALDAR.PA) is (30.82) EUR. With the latest stock price at 5.62 EUR, the upside of Damartex SA based on DCF is -648.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.1% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.5% |
| Fair Price | (46.88) - (25.86) | (30.82) |
| Upside | -934.1% - -560.1% | -648.4% |