The Discounted Cash Flow (DCF) valuation of Devernois SA (ALDEV.PA) is (76.62) EUR. With the latest stock price at 11.70 EUR, the upside of Devernois SA based on DCF is -754.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.4% | 5.3% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.5% |
| Fair Price | (420.11) - (51.57) | (76.62) |
| Upside | -3690.7% - -540.8% | -754.9% |