The Discounted Cash Flow (DCF) valuation of Dlsi SA (ALDLS.PA) is 18.86 EUR. With the latest stock price at 12.00 EUR, the upside of Dlsi SA based on DCF is 57.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.23 - 23.01 | 18.86 |
| Upside | 35.2% - 91.8% | 57.2% |