The Discounted Cash Flow (DCF) valuation of Dont Nod Entertainment SA (ALDNE.PA) is (491.40) EUR. With the latest stock price at 1.21 EUR, the upside of Dont Nod Entertainment SA based on DCF is -40711.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.6% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (3,763.26) - (266.27) | (491.40) |
| Upside | -311113.3% - -22105.5% | -40711.7% |