The Discounted Cash Flow (DCF) valuation of Dnxcorp Se (ALDNX.PA) is 49.88 EUR. With the latest stock price at 13.65 EUR, the upside of Dnxcorp Se based on DCF is 265.4%.
Based on the latest price of 13.65 EUR and our DCF valuation, Dnxcorp Se (ALDNX.PA) is a buy. buying ALDNX.PA stocks now will result in a potential gain of 265.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.1% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 41.52 - 63.41 | 49.88 |
| Upside | 204.2% - 364.6% | 265.4% |