The Discounted Cash Flow (DCF) valuation of Delta Drone SA (ALDR.PA) is (988.00) EUR. With the latest stock price at 1.38 EUR, the upside of Delta Drone SA based on DCF is -71694.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,418.02) - (596.42) | (988.00) |
| Upside | -247782.9% - -43318.8% | -71694.0% |