ALENT.PA
Entreparticuliers.com SA
Price:  
0.41 
EUR
Volume:  
1,176.00
France | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALENT.PA Intrinsic Value

168.10 %
Upside

As of 2024-12-15, the Intrinsic Value of Entreparticuliers.com SA (ALENT.PA) is 1.10 EUR. This ALENT.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.41 EUR, the upside of Entreparticuliers.com SA is 168.10%.

The range of the Intrinsic Value is 0.85 - 1.60 EUR

0.41 EUR
Stock Price
1.10 EUR
Intrinsic Value
Intrinsic Value Details

ALENT.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.85 - 1.60 1.10 168.1%
DCF (Growth 10y) 0.92 - 1.60 1.15 180.2%
DCF (EBITDA 5y) 0.33 - 0.68 0.47 14.2%
DCF (EBITDA 10y) 0.50 - 0.82 0.63 52.8%
Fair Value -0.15 - -0.15 -0.15 -137.47%
P/E 0.53 - 1.04 0.65 58.0%
EV/EBITDA 0.36 - 2.08 0.88 113.0%
EPV 0.60 - 0.72 0.66 60.1%
DDM - Stable 0.59 - 1.50 1.04 154.0%
DDM - Multi 0.44 - 0.89 0.59 44.1%

ALENT.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1.45
Beta 0.93
Outstanding shares (mil) 3.54
Enterprise Value (mil) 1.45
Market risk premium 5.23%
Cost of Equity 9.60%
Cost of Debt 5.00%
WACC 7.29%