The Discounted Cash Flow (DCF) valuation of EO2 SA (ALEO2.PA) is 5.84 EUR. With the latest stock price at 2.68 EUR, the upside of EO2 SA based on DCF is 117.8%.
Based on the latest price of 2.68 EUR and our DCF valuation, EO2 SA (ALEO2.PA) is a buy. buying ALEO2.PA stocks now will result in a potential gain of 117.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.0% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.47 - 8.01 | 5.84 |
| Upside | 66.9% - 198.8% | 117.8% |