The Discounted Cash Flow (DCF) valuation of EO2 SA (ALEO2.PA) is 1.73 EUR. With the latest stock price at 2.80 EUR, the upside of EO2 SA based on DCF is -38.3%.
Based on the latest price of 2.80 EUR and our DCF valuation, EO2 SA (ALEO2.PA) is a sell. selling ALEO2.PA stocks now will result in a potential gain of 38.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 5.9% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.41 - 5.17 | 1.73 |
| Upside | -85.4% - 84.7% | -38.3% |